Question Completion:
Inventories:
Beginning 9,940 units $19,880
Ending 24,140 units
Total net Sales (255,600 units) $1,060,740
Cost of goods purchased (269,800 units) $867,620
Quarterly Purchases:
Quarters Units Unit Costs Total Costs
1 71,000 $2.98 $211,580
2 56,800 3.10 176,080
3 56,800 3.26 185,168
4 85,200 3.46 294,792
Answer:
Felipe Inc.
Income Statement for the year ended December 31, 2020:
FIFO LIFO
Sales Revenue $1,060,740 $1,060,740
Cost of goods sold 803,976 825,304
Operating results $256,764 $235,436
Explanation:
a) Data and Calculations:
Quarters Units Unit Costs Total Costs
Beginning 9,940 $2.00 $19,880
1 71,000 $2.98 211,580
2 56,800 3.10 176,080
3 56,800 3.26 185,168
4 85,200 3.46 294,792
Total 279,740 $887,500
Units sold 255,600
Ending inventory = 24,140 (279,740 - 255,600)
FIFO:
Cost of goods sold
= Cost of goods available for sale - Ending inventory
= $803,975.60 ($887,500 - $83,524.40)
Ending Inventory:
= $83,524.40 (24,140 * $3.46)
LIFO:
Cost of goods sold
= Cost of goods available for sale - Ending inventory
= $825,304 ($887,500 - $62,196)
Ending Inventory:
= (9,940 * $2.00) + (14,200 * $2.98)
= ($19,880 + $42,316)
= $62,196
