Answer:
See
Explanation:
The computation of operating cash flow is
= EBIT + Depreciation - Income tax expense + Interest expense
Where
EBIT = Sales - Cost of goods sold - Depreciation expense - Interest expense
= $49,000 - $22,600 - $2,150 - $1,900
= $22,350
And the income tax expense would be;
= (Sales - Cost of goods sold - Depreciation expense - Interest expense) × Tax rate
= ($49,000 - $22,600 - $2,150 - $1,900) × 21%
= $22,350 × 21%
= $4,693.5
So, the OCF would be
= $22,350 + $2,150 - $4,693.5 + $1,900
= $21,706.5