Miami Solar manufactures solar panels for industrial use. The company budgets production of 4,800 units (solar panels) in July and 5,500 units in August. Each unit requires 4 hours of direct labor at a rate of $13 per hour. Variable factory overhead is budgeted to be 70% of direct labor cost, and fixed factory overhead is $179,000 per month. Prepare a factory overhead budget for August.