Answer:
(a) $5.353; $2.1412
(b) $30.59
Explanation:
Given that,
Year Earnings per Share
20X1 $4.00
20X2 $4.24
20X3 $4.49
20X4 $4.76
20X5 $5.05
Dividends = 40 percent of earnings
Constant growth rate for earnings:
= [tex]\frac{EPS\ for\ any\ year}{EPS\ for\ the\ previous\ year} - 1[/tex]
= [tex]\frac{4.24}{4} - 1[/tex]
= 1.06 - 1
= 0.06 or 6%
(a) EPS for 20X6:
= EPS for 20X5 × (1 + 6%)
= $5.05 × 1.06
= $5.353
Dividend for 20X6:
= 40% × EPS for 20X6
= 40% × $5.353
= $2.1412
(b) Given that,
Required rate of return (Ke) = 13 percent
Stock Price at the beginning of 20X6:
[tex]=\frac{Dividend\ for\ 20X6}{(Required\ rate\ of\ return - Constant\ growth\ rate)}[/tex]
[tex]=\frac{2.1412}{(0.13 - 0.06)}[/tex]
= $30.59