Answer:
Please see explanation
Explanation:
The before tax and after tax cash flow calculation can be made through below mentioned model:
0 1 2 3 4 5
Pick-up cost (20,000)
Saving to firm 5,000 5,000 5,000 5,000 5,000
Salvage value 3,000
Pre tax CF (20,000) 5,000 5,000 5,000 5,000 8,000
Tax@35% (1,750) (1,750) (1,750) (1,750) (2,800)
Tax saving on dep 1,190 1,190 1,190 1,190 1,190
((20,000-3000)/5*35%)
After tax CF ($20,000) $4,440 $4,440 $4,440 $4,440 $6,390