Answer:
This question require us to complete the pro forma income statement given in the question. The complete income statement pro forma is given below.
Sales $ $ 1,023,000
Cost of Goods Sold $ ($ 483,000)
Gross Profit $ $ 540,000
Depreciation $ ($ 104,000)
EBIT $ $ 436,000
Taxes (40%) $ ($ 174,400)
Earnings $ $ 261,600
Pro forma earning is 261,600.
Cash flow will be Earning + Depreciation = 261,000 + 104,000 = $ 365,000.